Columbus, Ohio
1002 E. Whittier Street, Columbus Ohio 43206
(Completed)
 
Details: 2 beds, 1 bath, 1,032 sqft, single family  
 
Purchase Year: 2017 

Purchase Price: $5,000 

Downpayment:  $0 

Renovation Cost: $34,000

ARV: $79,000

Equity: $40,000

Strategy: Buy and hold (Airbnb) 

Income:  $9,600/gross annual 

Annual Rate of Return: 24.6%

Area Trend: Improving 

962 Seymour Ave, Columbus Ohio 43206
(Completed)
 
Details: 3 beds, 1 bath, 1,144 sqft, single family  
 
Purchase Year: 2016

Purchase Price: $30,000 

Downpayment:  $2,354.78

Renovation Cost: $10,000

ARV: $106,000

Equity: $78,000

Strategy: Buy and hold (Tenant) 

Income:  $10,200/gross annual 

Annual Rate of Return: 25.5%

Area Trend: Improving 

977 Linwood Ave, Columbus Ohio 43206
(Completed)
 
Details: 4 beds, 1 bath, 1,368 sqft, single family   
 
Purchase Year: 2017 

Purchase Price: $6,000 

Downpayment:  $0 

Renovation Cost: $0

ARV: $85,000

Equity: N/A

Strategy: Flip 

Sales Price:  $12,000

Net Income: $6,000

Rate of Return: 100%

Area Trend: Improving 

1312 Carlisle Ave, Dayton Ohio 45420
(Completed)
 
Details: 2 beds, 1 bath, 1,180 sqft, single family   
 
Purchase Year: 2019 

Purchase Price: $40,000 

Downpayment:  $5,000 

Renovation Cost: $10,000

ARV: $80,000

Equity: 40,000

Strategy: Buy and hold (Airbnb) 

Income: $9,6000/gross annual 

Annual Rate of Return: 19.2%

Area Trend: Improving 

16555 Monica Ave, Detroit Michigan 48221
(Pending)
 
Details: 4 beds, 2 bath, 1,428 sqft, duplex  
 
Purchase Year: 2018 

Purchase Price: $5,000 

Downpayment:  $0 

Renovation Cost: $35,000

ARV: $85,000

Equity: $40,000

Strategy: Buy and hold (Tenant) 

Rental Rate:  $18,000/gross annual 

Annual Rate of Return: 45%

Area Trend: Improving 

129 Marathon Ave, Dayton Ohio 45420
(Pending)
 
Details: 3 beds, 1 bath, 1,384 sqft, single family   
 
Purchase Year: 2019 

Purchase Price: $5,000 

Downpayment:  $0 

Renovation Cost: $15,000

ARV: $65,000

Equity: $50,000

Strategy: Buy and hold (Tenant) 

Rental Rate:  $10,200/gross annual 

Annual Rate of Return: 51%

Area Trend: Improving