Funded $35,000

1002 E. Whittier Street, Columbus Ohio 43206

Initial Investment: $7,500 (assuming 25% share) 

Total projected return of investment as follows:

Return of initial investment: $7,500

Term: 36 months 

Rental income: $916 per year x 3 years = $2,748

Total: $10,248

Cash-on cash: 12% annualized 

  • Total return over life of project: 36%